Talk to an Advisor
1-800-USA-1031
GET STARTED

Sale vs 1031 Exchange

The benefits of IRC Section 1031 exchanges can be tremendous! Conversely, the damage of not doing an exchange can be simply devastating. Investors are often able to defer tens or even hundreds of thousands of dollars in capital gain taxes, both at federal and state levels. If the requirements of a valid §1031 exchange are met, capital gain recognition will be deferred until the taxpayer chooses to recognize it. This essentially results in a long-term, interest-free loan from the IRS. Additionally, upon the death of the property owner, heirs may inherit the property at a stepped up cost basis – eliminating the tax burden completely. Note: While we can provide exchangors with an understanding of general tax ramifications of an exchange, 1031 Exchange Place does not provide tax advice. We encourage exchangors to always seek the assistance of their tax advisor to best understand their specific tax liabilities. 

Why Exchange? An Example:

  • Let’s say you purchased a rental property for $200,000.
  • You sell the rental property for $400,000.
  • Upon the sale, there is $200,000 of debt and the property has been fully depreciated.
  • The capital gain is approximately $350,000 (assuming 75% of the property is depreciable). If you do not do an exchange, federal capital gain taxes could look something like this:
Item Tax Liablity
Depreciation Recapture
$150,000 X 25%
$37,500
Federal Capital Gains Tax
$200,000 X 20%
$30,000
State Capital Gain Tax (CA) (rates vary)
$350,000 X 9.3%
$32,550
Total Capital Gain Taxes
FEDERAL & STATE
$99,050

The Numbers are Undeniable

Let’s take a look at a few scenarios to show the power of a 1031 exchange.

  • Purchasing Power: The first comparison analyzes the value of the new property that could be acquired in a sale versus an exchange. It illustrates that the real power of a tax-deferred exchange is not just the tax savings—it is the increase in purchasing power generated by these tax savings!
  • Rental into DST: Look at the difference in cash flow when utilizing an exchange to go from an actively managed property to a passive cash-flowing investment like a DST.
  • Raw Land into NNN: Most raw land sellers have a low-cost basis and are seeking a passive income stream. Keeping the proceeds in real estate by utilizing a 1031 exchange can make a huge difference in leveraging the value of their property.

The Advantages Are Clear

  1. Preservation of Equity
  2. Maximize return on investment
  3. Increased cash flow from larger properties

Sale vs. Exchange - Purchasing Power

Comparison Sell Exchange
Equity $200,000 $200,000
Tax Liability
BASED ON 29.3% STATE/FED TAX RATE. RATES VARY
$100,950 $0
Cash to Reinvest $100,950 $200,000
New Property Price
ASSUMING 75% LOAN TO VALUE
$403,800 $800,000

Sale vs. Exchange - Rental into DST

Comparison Sell Exchange
Original Cost of Rental $200,000 $200,000
Sales Price $400,000 $400,000
Mortgage Balance UPON THE SALE $200,000 $200,000
Depreciation Recapture ASSUMING 75% OF THE PROPERTY IS DEPRECIABLE $200,000 $200,000
Taxable Gain CAPITAL GAIN + DEPRECIATION RECAPTURE $350,000 $350,000
Tax Liability BASED ON 29.3% STATE/FED TAX RATE. RATES VARY $200,000 $0
Cash to Reinvest $100,950 $200,000
Reinvested into DST earning 5.75% ANNUAL ROI (BEFORE TAX) $5,804 $11,280
5-Year ROI
DON’T WASTE YOUR HARD-EARNED EQUITY!
$29,020 $56,400 +$27,380 MORE

Sale vs. Exchange - Raw Land into NNN

Comparison Sell Exchange
Cost of Land ALSO KNOWN AS THE “COST BASIS” $200,000 $200,000
Sales Price $2,000,000 $2,000,000
Gain THIS IS YOUR “TAXABLE GAIN” $1,800,000 $1,800,000
Tax Liability BASED ON 29.3% STATE/FED TAX RATE. RATES VARY $527,400 $0
Net Proceeds $1,272,600 $1,800,000
Reinvested at 6.5% ANNUAL ROI (BEFORE TAX) $82,719 $117,000
5-Year ROI
DON’T WASTE YOUR HARD-EARNED EQUITY!
$413,595 $585,000 +$171,405 MORE